Virginia

3622 Virginia Ave

Property Features 4 Bedrooms 2 Baths 1556 sqft 4356 Lot size **Completely rehabbed with over $20,000 in improvements since July 2009.**

Currently being rented to Section 8 tenant for $898

APPRAISED VALUE YOUR PURCHASE PRICE $80,000 $65,000

INVESTMENT STRATEGY: 20% Down Payment Loan Amount Closing Costs $13,000 $52,000 $3,400

Total Out of Pocket at Closing: $16,400

Mortgage payment (based on 7% interest): Taxes and Insurance: $346 $145 Monthly Costs: $490

Current Rental Agreement 10% Management fee Actual Rental Income $898 $89.80 $808.20

Monthly Cash Flow $318.20 ROI: 23%

View Larger Map

No related posts.

Related posts brought to you by Yet Another Related Posts Plugin.

« Test post | Home | Kansas City section 8 »

• Recent Posts

  • 3225 Holmes
  • 3812 Brooklyn Ave
  • 3337 Norton Ave
  • 346 & 348 Hardesty Ave
  • Kansas City section 8
  • Virginia
  • Test post
  • Hello world!

• Categories

  • Kansas City
  • Listings
  • Uncategorized

• Archives

  • April 2011
  • April 2010
  • December 2009
  • September 2009
  • March 2008

• Links

• Feeds

  • Subscribe to RSS Feed
  • Subscribe to Comments